Salus Financial Model
Interactive unit economics and profitability simulator
Technical infrastructure costs only. Excludes salaries, marketing, legal.
Pricing Configuration
Plan prices and action limits
Plan Prices
Monthly subscription pricing
€
/ month
€
/ month
Action Limits
Monthly limits per plan
| Free | Pro | Team | |
|---|---|---|---|
| Documents | 5 | 50 | 200 |
| Research | 2 | 20 | 100 |
| Files | 1 | 20 | 50 |
| Compare | 0 | 10 | 50 |
Infrastructure Costs
Fixed monthly infrastructure expenses
GPU Compute
Primary compute for PII detection models
$
/ hour
Other Infrastructure
Hosting, database, CDN, and services
€
/ month
€
/ month
€
/ month
€
/ month
Variable Cost Per User
Per-user costs by usage intensity
Pro User Costs
Monthly cost per Pro subscriber
| Profile | API | Search/Files | Infra | Total |
|---|---|---|---|---|
| Light | -- | |||
| Moderate | -- | |||
| Heavy | -- |
Team Workspace Costs
Monthly cost per Team customer
| Profile | Total Cost |
|---|---|
| Light | € |
| Moderate | € |
| Heavy | € |
User Mix
Adjust user counts and usage distribution
Pro Users
Paying individual subscribers
Usage Mix
Light
30%
Moderate
50%
Heavy
20%
Team Customers
Business workspace subscriptions
Usage Mix
Light
30%
Moderate
50%
Heavy
20%
Free Users
Acquisition funnel, zero variable cost
Free users have no variable cost impact. Displayed for context only.
Results
Live-calculated profitability metrics
--
Monthly technical profit
--
Revenue
Pro: -- users--
Team: -- customers--
Total Revenue--
Costs
Fixed Infrastructure--
Pro Variable--
Team Variable--
Total Cost--
Break-Even: Pro Users
--
Break-Even: Team Customers
--
Cost Breakdown
Scenario Comparison
Auto-calculated with current pricing and cost settings
| Conservative | Base | Optimistic | Warning |
|---|
Key Insights
- Team plan is the highest-margin product -- land Team customers early
- Break-even occurs at roughly 60 Pro users under moderate usage
- Self-hosting GPU saves approximately 175--400/month once workload is stable
- Main cost risk: heavy Pro users consuming premium actions
- Free tier is acquisition-only -- zero variable cost
L40S Capacity Estimate
One L40S dedicated to PII + ER inference
| Scenario | Concurrent Users |
|---|---|
| Conservative | 50 -- 100 |
| Realistic | 100 -- 200 |
| Optimistic | 200 -- 300 |
Capacity depends on concurrency, not raw user count.